Monthly Archives: October 2011

HOW TO INCREASE RESIDENTIAL HOUSE SECURITY LEVELS .

HOW TO INCREASE RESIDENTIAL HOUSE SECURITY LEVELS .

With the increase in inflation coupled with high food prices and high cost of living, insecurity will increase.
Residential houses will now have to be designed with higher security levels to counter the insecurity increase.

DIAMOND HOUSE-2 UNITS ON 1/8TH ACRE PLOT.

From DIAMOND HOUSE V 2.5

USE OF INFORMATION TECHNOLOGY
Information technology can be used to increase the security levels.

REMOTE CONTROLLED GATES
Gates can e remote-controlled through the mobile phone such that when the house owner nears his /her gate at night, he/she presses a button on his mobile phone to open the gate. This minimizes the risk of taking too much time for the gate to be opened hence creating a security loophole that carjackers can take advantage of.

CCTV Cameras.
CCTV cameras can show images and video of the house compound. These can be designed to sense any movement and once the movement is detected, stream the video online to the internet and through the house owner’s mobile phone.
This way, a house owner can know when a security breech is about to take place and take action.

From DIAMOND HOUSE V 2.5

STRONG ROOM
A particular room is reinforced to make it 100% burglar-proof and fire –proof.
This room is designed to sustain occupants for 2 to 3 days in case of distress such as fire or burglars.
The doors are made of steel, windows made of steel and designed to be small to only let in desired air and light[inaccessible by a person] and the ceiling is made of reinforced concrete.
This way, once the house occupants lock themselves inside incase of distress, they can rest assured that they are safe no matter the circumstances such as fire or break-in.

With this design, this enables the houses to be designed with large vista windows at the living room area.

See the large living room windows at the DIAMOND house design [2 HOUSES WITHIN 1/8TH ACRE LAND] below.

From DIAMOND HOUSE V 2.5

In the Diamond House design, the master bedroom bathroom is the room designated for maximum security reinforcement.
This is the panic room whereby all family members are to seek refuge into incase of any security threat including fire.

ELECTRIC FENCNG
Electric fencing all around the house compound can also be put up to ensure maximum security for the occupants.

The Diamond House design that has 2 houses within 1/8th acre piece of land makes it easy to fence all round since the houses are located at the exterior edges of the 1/8th acre plot hence the house wall serves as the exterior boundary wall. This leaves only 2 sides that will require independent boundary walling, effectively cutting the cost of exterior boundary walling by half.

Architect Francis Gichuhi Kamau
info@a4architect.com
+254721410684
http://www.a4architect.com

LAND OWNERS WITH MINIMUM 1/8TH ACRE LAND WANTED FOR JOINT VENTURE IN DEVELOPMENT OF HOUSES FOR SALE. LAND SIZE MINIMUM 1/8TH ACRE. 3 MAXIMUM DISTANCE FROM TARMAC ROAD-2KM.

LAND OWNERS WITH MINIMUM 1/8TH ACRE LAND WANTED FOR JOINT VENTURE IN DEVELOPMENT OF HOUSES FOR SALE.

LAND SIZE MINIMUM 1/8TH ACRE. MAXIMUM DISTANCE FROM TARMAC ROAD-2KM.

http://www.a4architect.com is seeking to partner with land owners who have a minimum land size of 1/8th acre and the land is situated a maximum of 2 km from a tarmac road.

Development of houses for sale require 3 key ingredients to succeed:

1. Land
2. Architectural and Construction project management services
3. Financing

From DIAMOND HOUSE V 2.5

The land owner will provide the Land,www.a4architect.com will offer architectural and construction project management services and selected leading Banks in Kenya will offer finance .

 

With these key ingredients in place, the profit accrued from the sale of the houses will be divided in a prorata basis based on the value of the contribution vis a vis the total project cost after the land owner is refunded back the land cost value.

INCOME.

The whole procedure from design to construction takes an average of 3 months to complete, with an income of KES 1m for the 3 months. This translates to a monthly income of KES 330,000.

DIAMOND HOUSE-PHASE 1- CONSTRUCTION COST BREAKDOWN.

PHASE 1-49M2. ONE BEDROOMED UNIT.

PHASE 1 IS DIVIDED FURTHER INTO 13 SUB-PHASES.

HOUSE OWNERS CAN CHOOSE TO IMPLEMENT THE 13 SUB-PHASES DEPENDING ON THEIR FINANCIAL ABILITY.

 

 

DIAMOND HOUSE BY WWW.A4ARCHITECT.COM

     

 

       

 

 

     

 

APPROXIMATE COSTS PER SUB-PHASE

 AMMOUNT -LOW COST FINISHES

 AMMOUNT -MIDDLE COST FINISHES

 AMMOUNT -HIGH COST FINISHES

 

       

1

Substructures[Foundations]      216,766.44        324,198.93        431,631.42

 

       

2

Reinforced Concrete Frame[Ring beam]       79,252.80        118,531.60        157,810.40

 

       

3

Superstructure walling-masonry stone       99,181.82        148,337.73        197,493.63

 

       

4

Roof structure, covering, finishes and rainwater goods-GCI roofing sheets       86,453.04        129,300.38        172,147.72

 

       

5

Windows-louvre       44,505.60          66,563.20          88,620.80

 

       

6

Doors       64,642.56          96,680.32        128,718.08

 

       

7

External finishes       29,986.56          44,848.32          59,710.08

 

       

8

Floor Finishes-cement screed       12,289.20          18,379.90          24,470.60

 

       

9

Wall Finishes-plaster on paint       42,408.00          63,426.00          84,444.00

 

       

10

Ceiling Finishes       50,789.28          75,961.16        101,133.04

 

       

11

Sanitary Fittings       34,108.80          51,013.60          67,918.40

 

       

12

project management       34,627.50          51,789.38          68,951.25

 

       

13

Septic tank, Electrical Wiring,Plumbing      165,300.00        247,225.00        329,150.00

 

       

 

       

 

Sub Total    960,311.60   1,436,255.51   1,912,199.42

 

       

 

CONSTRUCTION SUPERVSION       24,007.79          35,906.39          47,804.99

 

       

 

       

 

       

 

Total Estimate    984,319.39   1,472,161.90   1,960,004.41

 

       

 

EXAMPLE 1.

LAND OWNER DEVELOPING 2 HOUSES ON A 1/8TH ACRE FOR SALE.

From DIAMOND HOUSE V 2.5

Assumption: Land cost 1/8th acre-KES 1m.
Construction cost for 2 one-bed roomed phase 1 diamond house type houses within 1/8th acre –KES 2.45m per unit.

SALE PRICE

The average cost of a 100m2 3 bed roomed house in Nairobi Outskirts is KES 5m.
The a4architect.com Diamond House phase 1-one bed roomed unit is 49m2.
This translates to a cost of 2.75m per unit to achieve the desirable profit margin.

 

There will be 2 units in the 1/8th acre plot. This totals to KES 5.5m for both houses.

In this example, it’s assumed that the land owner borrows all money for construction hence pays back the bank for the full amount. The amount borrowed from the bank can be reduced proportionately if the land owner can add on to the costs through personal savings.

This will result in a higher profit.

Cost Item

Kshs

%

Land

1,000,000.00

22.4417

Preliminary

60,000.00

1.3465

Construction

2,450,000.00

54.982

External Works

24,500.00

0.54982

Contingency

49,000.00

1.09964

Professional fees

196,000.00

4.39856

Project Management fees

49,000.00

1.09964

Legal fees

24,500.00

0.54982

Marketing

137,500.00

3.08573

Financial Charges[19% of construction cost]

465,500.00

10.4466

Total

4,456,000.00

100

     
     
     
Financing Plan

Kshs

%

Developer+a4arcitect.com

1,252,500.00

28.1082

Equity Provider

0.00

0

Debt Finance

2,653,500.00

59.5489

Presales

550,000.00

12.3429

Total

4,456,000.00

100

     
PROFIT    
TOTAL SALES FOR 2 UNITS

5,500,000.00

 
TOTAL EXPENDITURE

4,456,000.00

 
     
NET PROFIT

1,044,000.00

 
NET TAKE-HOME AMMOUNT-profit +land cost

2,044,000.00

 
PROFIT MARGIN

23.42908438

 

EXAMPLE 2.

LAND OWNER DEVELOPING 2 HOUSES ON A 1/8TH ACRE LAND TO OCCUPY OR RENT ONE UNIT AND SELL THE OTHER.

A land owner owning 1/8th acre plot of land would also want to construct 2 units and live in one then sell off the other.

In such a case, the land owner will be required to top up an additional KES 637,000.
This way, he will be the proud owner of a one-bed roomed house at a cost of KES 637,000.

OWNER SELLING ONLY ONE HOUSE AND LIVING IN THE OTHER
     
Cost Item

Kshs

%

Land

1,000,000.00

22.7933

Preliminary

60,000.00

1.3676

Construction

2,450,000.00

55.8436

External Works

24,500.00

0.55844

Contingency

49,000.00

1.11687

Professional fees

196,000.00

4.46749

Project Management fees

49,000.00

1.11687

Legal fees

24,500.00

0.55844

Marketing

68,750.00

1.56704

Financial Charges[19% of construction cost]

465,500.00

10.6103

Total

4,387,250.00

100

     
     
     
Financing Plan

Kshs

%

Developer+a4arcitect.com

1,218,125.00

27.7651

Equity Provider

0.00

0

Debt Finance

3,031,625.00

69.1008

Presales

137,500.00

3.13408

Total

4,387,250.00

100

     
PROFIT    
TOTAL SALES FOR 1 UNIT

2,750,000.00

 
TOTAL EXPENDITURE

4,387,250.00

 
     
NET PROFIT

-1,637,250.00

 
NET ADDITIONAL AMMOUNT-profit +land cost

-637,250.00

 
PROFIT MARGIN  

 

From DIAMOND HOUSE V 2.5

CONCLUSION

The project can be implemented in phases and each phase can extend from the minimum size of 1/8th acre plot to hundreds of acres depending on the availability of land.

Architect Francis Gichuhi Kamau
info@a4architect.com
+254721410684
http://www.a4architect.com

HOW TO EARN OVER KES 200,000 IN REAL ESTATE INCOME IN KENYA.

HOW TO EARN OVER KES 200,000 IN REAL ESTATE INCOME IN KENYA.

GOAL: TO EARN AT LEAST KES 200,000 PER MONTH IN REAL ESTATE INCOME

LAND: TO BE BOUGHT AROUND NAIROBI

OPTION 1.RENTAL FLATS.

To derive 200,000 in rental income monthly, this translates to 17 units assuming a rental income of KES 12,000 per month.

LAND
Areas such as Umoja, Ongata Rongai, Kitengela, Athi River, Kahawa Wendani, Zimmerman are best suited for this type of construction.
This is because these areas are cosmopolitan hence attracting a wider range of tenants from all over Kenya hence pushing the house rent/demand high.
This means that the house owner will enjoy close to 100% tenancy rate.

KITENGELA
http://nairobi.dealfish.co.ke/offer/kitengela-new-2-bedroomed-flats-1-bed-roomed-and-a-bed-sitter-IDGqi.html

UMOJA
http://property.nation.co.ke/listing/7320/Umoja_drvie_Inner_Core_Nairobi.html

ONGATA RONGAI
http://property.nation.co.ke/listing/2046/ONGATA_RONGAI._ONGATA_RONGAI_NAIROBI,_KENYA.html

KAHAWA WENDANI
http://nairobi.dealfish.co.ke/offer/apartment-to-let-in-kahawa-wendani-IDpNd.html

LAND COST

In these areas, land suitable for construction of flats costs an average of KES 1.5 to 2 million per 1/8th plot.
A 1/8th plot can hold a minimum of 4 units per floor for 5 levels, bringing the units to 20 in total.

ONGATA RONGAI
http://nairobi.dealfish.co.ke/offer/ongata-rongai-1-8-05-acre-plots-for-sale-from-165-million-for-an1-8th-IDUIP.html
http://wafaskenya.com/index.php?option=com_content&view=category&layout=blog&id=19&Itemid=26

KITENGELA
http://wazua.co.ke/forum.aspx?g=posts&t=13506
http://www.propertyunit.com/detail/1904/

UMOJA
http://nairobi.dealfish.co.ke/offer/3-prime-plots-at-nasra-gardens-estates-IDnmJ.html
http://www.mydeals.co.ke/house-3-0-0-0-61-kenya-property-for-sale-rent.html

KAHAWA WENDANI
http://nairobi.dealfish.co.ke/offer/kahawa-wendani-along-thika-superhighway-IDWpi.html
http://nairobi.dealfish.co.ke/offer/kahawa-wendani-1-4-acre-IDYrK.html
http://nairobi.dealfish.co.ke/offer/5min-walk-from-nakumat-express-kahawa-hot-land-IDCM0.html
http://www.wazua.co.ke/forum.aspx?g=posts&m=231317

CONSTRUCTION COSTS.
After land is purchased at a cost of KES 2,000,000 for 1/8th acres, construction then follows.
Construction of 17 units at an estimated cost of KES 25,000 per square meter will cost KES 25,500,000.
Add KES 2,000,000 for land to bring a total of KES 27,500,000.
To view other comparisons between bedsitter, one bed roomed units and low, middle or high cost finishes, click on the link below;
http://www.a4architect.com/2011/10/07/18th-land-development-for-one-bedroomed-and-bedsitter-flats-rental/

OPTION2. EARNINGS AS A DEVELOPER.

A 1/8th plot can be designed to deliver 2 bungalow units. Each bungalow unit will cost as below
http://www.a4architect.com/diamond-house-plan-cost/

Assuming only Phase 1[1 Bed roomed] of the Diamond House is constructed; this will cost KES 2.4m for 2 units on a 1/8th acre costing KES 1m in the above mentioned areas.
For individual residential units such as these, the land will be cheaper since it can be located a further distance away from the main road as opposed to land for flats which have to be close to the main road.

The total investment will be KES 1m plus KES 2.4m=KES3.4m.
This can be phase 1 of the investment which will then be followed by phase 2 and 3 to total KES 10.2m.

PROFIT FROM DEVELOPING THE DIAMOND HOUSE DESIGN.

The One bed roomed house can cost KES 2.5m in the market. This price range has virtually no competition hence the price will go higher till sufficient competition checks in.
Sale of phase 1 comprising of 2 units will give a profit of KES 5m –KES 3.4m =KES 1.6m. Total time taken for development is 3 months.
Therefore, the amount of money earned per month is KES 1.6m /3=KES 530,000 per month.
With an initial investment of KES 10.2m for phase 1,2 and 3, this amount can triple to KES 1.6m per month.
This profit is assured as long as there is demand for housing in Kenya.

CONCLUSION

There are many ways that developers can profit from construction apart from developing rental units which are costly to initially put up and have a long repayment period. Developers can now cash in on constructing houses for sale and make much more returns in a shorter time.

Higher profits come with higher risks and vice versa. After making the profits ads a developer, one can now develop lower risk rental units and enjoy rental income forever.

The time to make use of the current high demand for housing around Nairobi is now. Make use of the over 10 years of research put into the Diamond House design that reduces overall construction costs to enable you to generate good profit for yourself.

http://www.a4architect.com/diamond-house-plan-cost/

Architect Francis Gichuhi Kamau

info@a4architect.com

+254721410684

INTERLOCKING STABILIZED SOIL BLOCKS CONSTRUCTION COSTS SAVINGS IN KENYA.

INTERLOCKING STABILIZED SOIL BLOCKS CONSTRUCTION COSTS SAVINGS IN KENYA.

Interlocking Stabilized soil blocks are walling blocks made from compressed soil. They are just as hard and as water-proof as stone. Stone is made when soil is compressed by forces of nature while the Interlocking Stabilized Soil blocks are made when the soil is artificially compressed.
Interlocking Stabilized soil blocks are artificially compressed using either a manual or diesel-operated pressing machine to a pressure of between 20 to 40 kg/cm2.

COMPRESSIVE STRENGTH.

Quarry stone has a compressive strength of between 2 to 5 N/mm2 depending on the type of stone which varies from region to region.
Interlocking Stabilized soil blocks have a compressive strength of 2.5N/mm2.
This shows that they compare well to quarry stone in terms of strength.
Reinforced concrete has a much higher compressive strength that exceeds 15 to 20N/mm2 depending on the mix ratio of cement; sand; ballast.

COST

STABILISED CEMENT BLOCK COST BREAKDOWN.

Assuming an average price of KES 750 for a 50kg bag of cement, and KES 350 to 400 for unskilled labour per day, the cost of producing 1 meter squared is as below:
http://www.a4architect.com/2011/10/12/a4architect-com-construction-material-price-index/

CEMENT-KES 7 per brick
LABOUR to manufacture brick-KES 4 per brick
LABOUR to make wall-assuming 1 fundi and 1 assistant at a total of KES 1,100 per day with a minimum of 500 bricks per day.-KES 0.4 per brick.
TOTAL=KES 11.4 per brick.

1 M2 of walling will have an average of 33 bricks.

The total amount for 1 m2 of Stabilized soil walling will be KES 378 per m2.
The above estimate assumes that the soil is freely available at the site.

If the soil is bought, the cost will vary as below:

Assuming soil is bought and transported to the site at a cost of KES 500 per ton, this translates to 225 bricks per ton costing KES 0.3 per brick.
There will be an additional cost of KES 0.3 X 33 bricks per m2=KES 10 per m2.
This will total KES 388 per m2.

FREE SOIL

In Nairobi and its environs, since there are large construction projects requiring deep foundation excavations, soil can be delivered to the site for free since the large building owners are required to dump the soil in far away located approved council dumping sites hence more convenient for them to deliver to a nearby site.

NO NEED FOR JOINING MORTAR AND PLASTER

Stabilized soil blocks eliminate the need for joining cement mortar in between the blocks. It also eliminates the need for plaster. It’s however recommended to paint is externally using water-proof varnish to make it more water –resistant.
Specific sections can be painted using contrasting colors to create creative interior wall patterns.

MASONRY STONE COST BREAKDOWN

Machine-cut stone delivered around Nairobi costs between KES 60 to KES 70 per block.
In 1 m2 of wall, there are 13 stones. This totals to KES 60 x 13=KES 780 per m2.
The stones require cement mortar for joining. Each m2 requires approximately 1m2 of cement mortar at a cost of KES 200 per m2.
This adds the amount to KES 980M2.

Masonry walling requires plaster on the interior surface and key finishing on the exterior surface. This costs a further KKES 200 per m2, adding the cost to KES 1,180 per m2.

After plastering, masonry walling will need paint since the dull grey color of cement cannot be left bare compared to the reddish stabilized soil block color.
Paint costs a further KES 200 per m2, totaling the amount of masonry walling to KES 1,380 per m2.

COMPARISON OF PRICES.

Masonry walling costs 256% more than Interlocking Stabilized soil block walling.

In an average bungalow, the total walling costs compared to the total cost of construction is 15% .

The 256% difference in walling between use of masonry stone versus use of interlocking stabilized soil block happens only in the 15% of the total construction cost hence not being strongly felt.

For example, in the http://www.a4architect.com Diamond House design, the phase 1 [49m2] costs KES 853,000 to construct using masonry stone.

If the masonry stone is replaced with interlocking stabilized soil block, this 49m2 house will cost KES 796,000, representing a savings of KES 57,000.

CONCLUSION.

To achieve maximum results in terms of cost savings in construction, a holistic approach whereby all elements of construction are taken into consideration, from foundation to walling, roofing, windows, finishes, external works.
This holistic approach to design has been researched and compiled as the http://www.a4architect.com Diamond House methodology.
http://www.a4architect.com/diamond-house-plan-cost/

Architect Francis Gichuhi Kamau
inof@a4architect.com
http://www.a4architect.com
+254721410684

COMPARISON BETWEEN CONSTRUCTING A MAISONETTE VERSUS A BUNGALOW.

COMPARISON BETWEEN CONSTRUCTING A MAISONETTE VERSUS A BUNGALOW.

Construction costs between maisonette types versus bungalow types of the same plinth area are more or less equal.

FOUNDATION.

Assuming the maisonette will have 50m2 of ground floor and 50m2 of first floor plinth area, there will be savings on the foundation costs since the maisonette will have a foundation that is half the size of the bungalow which will have all the 100m2 area on the ground floor.

Foundation costs between 10 to 20 % of the total cost of construction so if the foundation quantities are halved, then the cost of construction is also reduced.

ROOF.

The maisonette will also have half the roof quantities compared to a bungalow type which will have all the 100m2 plinth area to be roofed.
Roofing costs around 15% of the total cost of construction. If this quantity is halved, then the costs are reduced.

SUSPENDED SLAB ON FIRST FLOOR.

A bungalow type of house does not have an extra suspended reinforced concrete slab for the first floor level. This translates to a saving compared to a maisonette type that has the extra cost of the suspended slab.
For a 100m2 maisonette, the suspended slab will cost an average of an additional KES 100,000.

GROUND LEVEL LAND SAVED FOR FUTURE USAGE.

A maisonette will also save on the footprint ground level space in that the house owner can in future utilize the space for additional construction, agriculture or landscaping as opposed to a bungalow type.

AESTHETICS.

Aesthetically speaking, maisonettes due to their elevated shape look more imposing than their bungalow type counterparts.

SECURITY.

Maisonettes also offer a better psychological assurance of security since the bedrooms are located on the first floor level which is not easy for burglars to access as opposed to bungalow types.

CLASS.

In terms of class, maisonettes will appear more expensive and classy than the same sized bungalow, hence increasing the house owner’s social status among his /her peers.

LABOUR COST.

Due to the need for construction materials to be transported to the ground floor, there will be a slight increase in the cost of labour for maisonette types as opposed to bungalows.

LAND COST.

In areas where an eighth of land costs more than KES 1,000,000, this means the cost per m2 of land is above KES 2,000. The cost of constructing a suspended first floor slab is also a minimum of KES 2,000. Therefore, by building a suspended slab on the first floor, you will have added more surface area to your plot at an equal or lower cost than the cost of your land.

If the land cost is lower than KES 1,000,000 per an eighth, then this means that the cost of land is lower than the cost of the first floor slab so it would be more feasible to build a bungalow that eats up a larger ground floor footprint as opposed to a maisonette which the slab will cost more than the land cost.

CONCLUSION.

Therefore, the choice between a maisonette and a bungalow house type can be guided and advised by the above issues.

Architect Francis Gichuhi kamau
http://www.a4architect.com
info@a4architect.com
+254721410684

DIAMOND HOUSE AT KISERIAN

DIAMOND HOUSE AT KISERIAN

This Diamond House is located at Kiserian opposite Kiserian PCEA Church.

From DIAMOND HOUSE, KISERIAN

This is Phase 1 of the 3 –phased Diamond House.

The 1 bedroomed Phase 1 has been added an extra bedroom to achieve 2 bedrooms .

View the Google Map below

http://maps.google.commaps/ms?msid=205617053586273466800.0004aa0f457b0317571df&msa=0

The Kiserian Diamond House was designed by http://www.a4architect.com and constructed between May 2011 and July 2011.
The House finishes are being constructed in phases and each phase is dependent on the financial ability of the owner at the particular moment.

From DIAMOND HOUSE, KISERIAN

COSTS

As at October 21st 2011, the total costs spent are in the range of KES 850,000. This includes external fencing, external toilet , bathroom and water reticulation and KPLC electricity costs.
This also includes heavy gauge steel reinforcement on the windows for added security and heavy gauge steel doors. Also, the floor has been finished with high quality ceramic tiles and the floor to ceiling height slightly extended to give more interior space for comfort.

REMAINING WORKS.

External walling will be keyed to the house owner’s taste.
Once the external finishes are complete, the house will increase its aesthetic appearance further as shown in the Diamond House version 2.4 images below.

DIAMOND HOUSE VERSION 2.4

From DIAMOND HOUSE VERSION 2.4

Diamond House version 2.4 is the latest version designed in October 2011 and will be constructed in Ruiru, off Thika road at Murera farm area.

OBJECTIVE: HOUSING AT A COST OF LES THAN KES 1M IN KENYA.

The main objective of the Diamond House is to achieve housing costs of less than KES 1M .
The Kiserian Diamond House Phase 1 contains 2 separate bedrooms, living room, kitchen and bathroom.
All these spaces have been achieved at a cost of KES 850,000. Therefore, the objective of provision of housing at a cost lower than KES 1m has been achieved.

CUSTOMISATION OF THE DIAMOND HOUSE

The Kiserian Diamond House has been customized in the following areas:
Roof: the roof has been changed to hip style as per the owner’s taste.
Windows: the windows are reinforced with heavy gauge steel to improve the security situation .
Doors; the doors are made of heavy gauge steel so as to increase the security levels.
Floor finishes; the floors are finished with high quality ceramic tiles.
These alterations have slightly increased the overall cost of construction form the estimated KES 676,000 to KES 850,000.

CONCLUSION

Housing at a cost of less than KES 1M for a 2 bedroomed unit is an achievable dream in Kenya. This can be achieved as shown in the Kiserian Diamond House.
This is achieved through
1. Use of creative construction technology
2. Phased design: careful floor layout design that makes use of all the space without any wastage
3. Use of labour based procurement method.

Architect Francis Gichuhi Kamau
http://www.a4architect.com
+254721410684
/table

CONSTRUCTION OF RENTAL UNITS ON A 40 FT BY 60 FT PLOT

5LEVELS- 2 UNITS PER FLOOR
Cost Item

Kshs

%

Land

1,500,000.00

7.915567282

Preliminary

200,000.00

1.055408971

Construction

15,000,000.00

79.15567282

External Works

450,000.00

2.374670185

Contingency

300,000.00

1.583113456

Professional fees

1,200,000.00

6.332453826

Project Management fees

300,000.00

1.583113456

Financial Charges[16 % of construction cost]

0.00

0

Total

18,950,000.00

100

Financing Plan

Kshs

%

Developer[Land,,Professional & Project Management fees]

3,000,000.00

15.83113456

Debt Finance

15,950,000.00

84.16886544

Total

18,950,000.00

100

PROFESSIONAL FEES BREAKDOWN
ARCHITECTURAL-6% OF TOTAL COST

INCEPTION-0%

0%

0

OUTLINE PROPOSALS-1%

1%

150000

SCHEME DESIGN-1.5%

1%

150000

DETAILED DESIGN-2%

2%

300000

SUPERVISION-1.5%

1.50%

225000

       825,000.00
ALL CONSULTANTS-10% OF TOTAL COST

INCEPTION-0%

0%

0

OUTLINE PROPOSALS-1%

1%

150000

SCHEME DESIGN-3%

3%

450000

DETAILED DESIGN-3%

3%

450000

SUPERVISION-3%

3.00%

450000

   1,500,000.00
RETURN ON INVESTMENT[excluding cost of land]
RENT-KES 15,000 per month for 10 units

150000

Annual rent        1,800,000.00
Construction cost

15,950,000.00

Number of months to repay

106.3333333

Number of years to repay

8.861111111

REMARKS
With an annual rent increment of 10%, the building will ROI within less thn 8 years hence a viable investment.
With the same repayment period of 8 years for both Ground floor only construction and Ground floor + 4 levels,
and potential for building to attract constant regular tenancy, construction of the complete G+4 levels is also
a viable option.

 

DEVELOPMENT OF RENTAL UNITS ON A 60 X 40 FEET PLOT NEAR MAIN ROAD.

DEVELOPMENT OF RENTAL UNITS ON A 60 X 40 FEET PLOT NEAR MAIN ROAD.
PLOT SIZE-APPROX. 40X60 FT.
GROUND FLOOR 2 UNITS
Cost Item

Kshs

%

Land

1,500,000.00

30.06012024

Preliminary

40,000.00

0.801603206

Construction

3,000,000.00

60.12024048

External Works

90,000.00

1.803607214

Contingency

60,000.00

1.20240481

Professional fees

240,000.00

4.809619238

Project Management fees

60,000.00

1.20240481

Financial Charges[16 % of construction cost]

0.00

0

Total

4,990,000.00

100

Financing Plan

Kshs

%

Developer[Land, Professional & Project Management fees]

1,800,000.00

36.07214429

Debt Finance

3,190,000.00

63.92785571

Total

4,990,000.00

100

PROFESSIONAL FEES BREAKDOWN
ARCHITECTURAL-6% OF TOTAL COST

INCEPTION-0%

0%

0

OUTLINE PROPOSALS-1%

1%

30000

SCHEME DESIGN-1.5%

1%

30000

DETAILED DESIGN-2%

2%

60000

SUPERVISION-1.5%

1.50%

45000

       165,000.00
ALL CONSULTANTS-10% OF TOTAL COST

INCEPTION-0%

0%

0

OUTLINE PROPOSALS-1%

1%

30000

SCHEME DESIGN-3%

3%

90000

DETAILED DESIGN-3%

3%

90000

SUPERVISION-3%

3.00%

90000

       300,000.00
RETURN ON INVESTMENT[excluding cost of land]
RENT-KES 15,000 per month for 2 units

30000

Annual rent               360,000.00
Construction cost

3,190,000.00

Number of months to repay

106.3333333

Number of years to repay

8.861111111

With an annual rent increment of 10%, the building will ROI within less than 8 years hence a viable investment.
5LEVELS- 2 UNITS PER FLOOR
Cost Item

Kshs

%

Land

1,500,000.00

7.915567282

Preliminary

200,000.00

1.055408971

Construction

15,000,000.00

79.15567282

External Works

450,000.00

2.374670185

Contingency

300,000.00

1.583113456

Professional fees

1,200,000.00

6.332453826

Project Management fees

300,000.00

1.583113456

Financial Charges[16 % of construction cost]

0.00

0

Total

18,950,000.00

100

Financing Plan

Kshs

%

Developer[Land, Professional & Project Management fees]

3,000,000.00

15.83113456

Debt Finance

15,950,000.00

84.16886544

Total

18,950,000.00

100

PROFESSIONAL FEES BREAKDOWN
ARCHITECTURAL-6% OF TOTAL COST

INCEPTION-0%

0%

0

OUTLINE PROPOSALS-1%

1%

150000

SCHEME DESIGN-1.5%

1%

150000

DETAILED DESIGN-2%

2%

300000

SUPERVISION-1.5%

1.50%

225000

       825,000.00
ALL CONSULTANTS-10% OF TOTAL COST

INCEPTION-0%

0%

0

OUTLINE PROPOSALS-1%

1%

150000

SCHEME DESIGN-3%

3%

450000

DETAILED DESIGN-3%

3%

450000

SUPERVISION-3%

3.00%

450000

   1,500,000.00
RETURN ON INVESTMENT[excluding cost of land]
RENT-KES 15,000 per month for 10 units

150000

Annual rent           1,800,000.00
Construction cost

15,950,000.00

Number of months to repay

106.3333333

Number of years to repay

8.861111111

REMARKS
With an annual rent increment of 10%, the building will ROI within less than 8 years hence a viable investment.
With the same repayment period of 8 years for both Ground floor only construction and Ground floor + 4 levels,
and potential for building to attract constant regular tenancy, construction of the complete G+4 levels is also
a viable option.

 

LAND OWNERSHIP IN RWANDA. COMPARISON TO KENYA

LAND OWNERSHIP IN RWANDA. COMPARISON TO KENYA

The Rwanda land ownership is regulated by the Organic Land Law of 2005.
There is no difference in the Law between Rwanda Nationals and Foreigners.
All land in Rwanda belongs to the State, the Districts and the Cities. These Public institutions then lease out the land to individuals or companies for a period of 99 years.

In Kenya, all land belongs to the State too. The Government allocates then leases the land to individuals or companies for a period of 99 years .
In Kenya, foreigners can only own 99 year freehold land.

OBTAINING LEASE TITLE IN RWANDA

The procedure is as follows:

An individual or Company duly registered in Rwanda visits District Office, and provides the below documents:

Proof of Identity[passport], Company Registration, Deed plan, Tax clearance certificate, sale/purchase agreement, previous title deed, property valuation report, marriage/celibacy certificate, land lease and transfer fees payment receipt.
This process costs approximately KES 14,000.
This procedure takes 7 to 19days from start to completion.

COMPARISON TO OBTAINING LEASE IN KENYA

In Rwanda, the population is small compared to Kenya. The Rwanda Civil service is effective and very reliable, maybe due to computerization, better salaries and less work load than the Kenyan counterparts.

In Kenya, the Ministry of Lands employees use manual methods, have more workload and lesser salaries resulting to inefficiencies.
This results to a higher cost of obtaining title and a longer time-a minimum of 30 days.

LAND DISTRIBUTION

In Kenya, only 20% of land is arable. 10% of the population owns most of the arable land.
In Rwanda, there are 390 people per Km2 of Land, thereby making it one of the mostly highly populated countries in the World.
In Rwanda, 24% of the population control 70% of the arable land.

FOREIGN OWNERSHIP OF LAND

With the promulgation of the new constitution in Kenya, foreigners are now allowed to own 99 year leasehold title land.
Land that was issued by the British Colonial Government in the early 1900s for a leasehold period of 999 years will also be affected.
This will now be reduced to 99 years.

In Kenya, the Land Control Board sets out the mechanisms to identify land ownership and advice/issue clearance on the same to be effected by the Registrar of Lands.
In Kenya, companies that have directors who are not Kenyan nationals are also not allowed to own freehold land.

Freehold land ownership is exclusively for Kenyan citizens.
After the promulgation of the new Kenya constitution in August 2010, all freehold land in Kenya owned by foreigners reverted to State ownership whereby the State can now lease the same the land to citizens and foreigners for a period of 99 years.

In Rwanda, there is no statute of law that discriminates against foreign ownership of land.

LAND LAWS

In Kenya, the Land Laws are very detailed and cover all areas of land ownership comprehensively.
In Rwanda, the Land Laws are not as detailed and very many sections are left out to a wide array of interpretation.

BUILDABLE AREA

In Kigali, only approximately 50% of land is buildable. The rest is made up of rivers, marshland and very steep slopes. Therefore, the Local Authority encourages developers to build high density developments several storeys high. This is effected using zoning controls whereby areas are zoned for high density high rise constructions.

In Kenya, the Local Authorities discourage developers form constructing high rise buildings. Approval for a high rise building in Nairobi and its environ is a tedious process, with the Local Authority trying all ways and methods to scale a developer’s building to a lower density.

This has resulted to situations whereby developers have been pushed to a corner to use all ways and methods possible to obtain high rise approvals. The land price in Nairobi is very high; therefore, for developers to make a return on their investments, they have to build high.

This has resulted to creating avenues for corruption whereby developers fins that if they bribe the local authorities, they will be allowed to construct more storeys higher and in return, make a profit.

In Rwanda, it’s the other way round. The Rwanda Government encourages high density high rise construction so as to make maximum use of the available land. This way, there are no situations necessary to encourage developers to offer bribes since they are encouraged to build more storeys hence higher profits.

Architect Francis Gichuhi Kamau
http://www.a4architect.com
+254721410684

A4ARCHITECT DIAMOND HOUSE PLAN COST

       
DIAMOND HOUSE EXTENDABLE DESIGN FLAT ROOF VERSION   SLOPED ROOF VERSION
       
  FLOOR AREA M2    
       
PHASE 1 ONE BEDROOMED 45M2

45

 

45

       
 

 
     
https://picasaweb.google.com/100670517898592718535/DIAMONDHOUSEFLATROOF?authuser=0&feat=embedwebsite#      
  ESTIMATED COST   ESTIMATED COST
LOW COST MATERIALS-45M2        900,000.00         1,125M
MIDDLE COST MATERIALS-45M2    1,35M         1,35M
HIGH COST MATERIALS-45M2    1,8M         1,8M
       
       
PHASE 2 TWO BEDROOMED 67M2

67

 

67

       
 

 
https://picasaweb.google.com/100670517898592718535/DIAMONDHOUSEFLATROOF?authuser=0&feat=embedwebsite# ESTIMATED COST   ESTIMATED COST
       
       
LOW COST MATERIALS-67M2    1,34M         1,675M
MIDDLE COST MATERIALS-67M2    2,01M         2,01M
HIGH COST MATERIALS-67M2    2,68M         2,68M
       
       
PHASE 3 THREE BEDROOMED 92M2

92

 

92

 

 
     
https://picasaweb.google.com/100670517898592718535/DIAMONDHOUSEFLATROOF?authuser=0&feat=embedwebsite# ESTIMATED COST   ESTIMATED COST
       
LOW COST MATERIALS-92M2    1,84M         2,3M
MIDDLE COST MATERIALS-92M2    2,76M         2,76M
HIGH COST MATERIALS-92M2    3,68M         3,68M
DIAMOND HOUSE RONGAI VERSION
 

 DIAMOND HOUSE RONGAI TYPE THREE BEDROOMED 100M2
 
       
       
  ESTIMATED COST  
https://picasaweb.google.com/100670517898592718535/RONGAITUALADIAMONDHOUSEVersion20#      
LOW COST MATERIALS-100M2    2M  
MIDDLE COST MATERIALS-100M2    3M  
HIGH COST MATERIALS-100M2    4M